System Dynamics Society |
1999 Profit & Loss Statement by Cost Center |
|
|
|
2000 Conf |
99 Conf |
Core Ops |
Sales |
Unclass |
TOTAL |
|
Income |
|
|
INC Conferences |
$ - |
$ 49,913 |
$ - |
$ - |
$ -
|
$
49,913 |
|
Investment Income |
$ - |
$ - |
$ 4,470 |
$ - |
$ -
|
$
4,470 |
|
Membership Dues |
$ - |
$ - |
$ 18,452 |
$ - |
$ -
|
$
18,452 |
|
Other Income |
$ - |
$ - |
$ - |
$ 481 |
$ -
|
$
481 |
|
Prepaid Postage |
$ - |
$ - |
$ - |
$ 8,109 |
$ -
|
$
8,109 |
|
Products |
$ - |
$ - |
$ - |
$ 61,968 |
$ -
|
$
61,968 |
|
Publications Sales |
$ - |
$ - |
$ - |
$ 10,149 |
$ -
|
$
10,149 |
|
Sponsor Dues/Donations |
$ - |
$ - |
$ 12,910 |
$ - |
$ -
|
$
12,910 |
|
Total Income |
$ - |
$ 49,913 |
$ 35,832 |
$ 80,707 |
$ -
|
$
166,451 |
|
Gross Profit |
$ - |
$ 49,913 |
$ 35,832 |
$ 80,707 |
$ - |
$ 166,451 |
|
Expense |
|
|
Bad Debt/Uncollect. Invoices |
$ - |
$ - |
$ - |
$ (25) |
$ -
|
$
(25) |
|
Bank Adj. (Expense) |
$ - |
$ - |
$ - |
$ (30) |
$ -
|
$
(30) |
|
Biblio. Update Expense |
$ - |
$ - |
$ 725 |
$ - |
$ -
|
$
725 |
|
Contract with Univ at Albany |
$ 5,740 |
$ 20,805 |
$ 35,666 |
$ 15,018 |
$ 9,543 |
$
86,772 |
|
Cost of Goods - Mgt Game |
$ - |
$ - |
$ - |
$ 13,974 |
$ -
|
$
13,974 |
|
Credit card fees |
$ - |
$ 1,159 |
$ 250 |
$ 2,354 |
$ -
|
$
3,763 |
|
EXP Conferences |
$ 5,642 |
$ 24,720 |
$ - |
$ - |
$ -
|
$
30,361 |
|
Journal Expense |
$ - |
$ - |
$ 12,000 |
$ - |
$ -
|
$
12,000 |
|
MA Filing Fee |
$ - |
$ - |
$ 205 |
$ - |
$ -
|
$
205 |
|
Membership Comp Credit |
$ - |
$ - |
$ 165 |
$ - |
$ -
|
$
165 |
|
Membership Directory Exp |
$ - |
$ - |
$ 7,046 |
$ - |
$ -
|
$
7,046 |
|
Membership Services |
$ - |
$ - |
$ 1,462 |
$ - |
$ -
|
$
1,462 |
|
Miscellaneous Expense |
$ - |
$ - |
$ 80 |
$ 380 |
$ -
|
$
460 |
|
Officer Expenses |
$ - |
$ - |
$ 1,683 |
$ - |
$ -
|
$
1,683 |
|
Printing & Duplicating |
$ - |
$ - |
$ 6,819 |
$ - |
$ -
|
$
6,819 |
|
Professional Fees |
$ 479 |
$ - |
$ 6,486 |
$ 559 |
$ -
|
$
7,524 |
|
Services |
$ - |
$ - |
$ 5,956 |
$ - |
$ -
|
$
5,956 |
|
Shipping /Postage Expense |
$ - |
$ - |
$ 1,643 |
$ 4,823 |
$ -
|
$
6,466 |
|
Sponsor Mbrshp Incentives |
$ - |
$ - |
$ 3,480 |
$ - |
$ -
|
$
3,480 |
|
Supplies |
$ - |
$ - |
$ 179 |
$ - |
$ -
|
$
179 |
|
Total Expense |
$ 11,861 |
$ 46,683 |
$ 83,845 |
$ 37,053 |
$ 9,543 |
$
188,985 |
Net
Income |
$ (11,861) |
$ 3,229 |
$ (48,013) |
$ 43,654 |
$ (9,543) |
$
(22,534) |
|
|
|
|
|
|
|
|
|
|
|
|