| System Dynamics Society | |||||||||
| 1999 Profit & Loss Statement by Cost Center | |||||||||
| 2000 Conf | 99 Conf | Core Ops | Sales | Unclass | TOTAL | ||||
| Income | |||||||||
| INC Conferences | $ - | $ 49,913 | $ - | $ - | $ - | $ 49,913 | |||
| Investment Income | $ - | $ - | $ 4,470 | $ - | $ - | $ 4,470 | |||
| Membership Dues | $ - | $ - | $ 18,452 | $ - | $ - | $ 18,452 | |||
| Other Income | $ - | $ - | $ - | $ 481 | $ - | $ 481 | |||
| Prepaid Postage | $ - | $ - | $ - | $ 8,109 | $ - | $ 8,109 | |||
| Products | $ - | $ - | $ - | $ 61,968 | $ - | $ 61,968 | |||
| Publications Sales | $ - | $ - | $ - | $ 10,149 | $ - | $ 10,149 | |||
| Sponsor Dues/Donations | $ - | $ - | $ 12,910 | $ - | $ - | $ 12,910 | |||
| Total Income | $ - | $ 49,913 | $ 35,832 | $ 80,707 | $ - | $ 166,451 | |||
| Gross Profit | $ - | $ 49,913 | $ 35,832 | $ 80,707 | $ - | $ 166,451 | |||
| Expense | |||||||||
| Bad Debt/Uncollect. Invoices | $ - | $ - | $ - | $ (25) | $ - | $ (25) | |||
| Bank Adj. (Expense) | $ - | $ - | $ - | $ (30) | $ - | $ (30) | |||
| Biblio. Update Expense | $ - | $ - | $ 725 | $ - | $ - | $ 725 | |||
| Contract with Univ at Albany | $ 5,740 | $ 20,805 | $ 35,666 | $ 15,018 | $ 9,543 | $ 86,772 | |||
| Cost of Goods - Mgt Game | $ - | $ - | $ - | $ 13,974 | $ - | $ 13,974 | |||
| Credit card fees | $ - | $ 1,159 | $ 250 | $ 2,354 | $ - | $ 3,763 | |||
| EXP Conferences | $ 5,642 | $ 24,720 | $ - | $ - | $ - | $ 30,361 | |||
| Journal Expense | $ - | $ - | $ 12,000 | $ - | $ - | $ 12,000 | |||
| MA Filing Fee | $ - | $ - | $ 205 | $ - | $ - | $ 205 | |||
| Membership Comp Credit | $ - | $ - | $ 165 | $ - | $ - | $ 165 | |||
| Membership Directory Exp | $ - | $ - | $ 7,046 | $ - | $ - | $ 7,046 | |||
| Membership Services | $ - | $ - | $ 1,462 | $ - | $ - | $ 1,462 | |||
| Miscellaneous Expense | $ - | $ - | $ 80 | $ 380 | $ - | $ 460 | |||
| Officer Expenses | $ - | $ - | $ 1,683 | $ - | $ - | $ 1,683 | |||
| Printing & Duplicating | $ - | $ - | $ 6,819 | $ - | $ - | $ 6,819 | |||
| Professional Fees | $ 479 | $ - | $ 6,486 | $ 559 | $ - | $ 7,524 | |||
| Services | $ - | $ - | $ 5,956 | $ - | $ - | $ 5,956 | |||
| Shipping /Postage Expense | $ - | $ - | $ 1,643 | $ 4,823 | $ - | $ 6,466 | |||
| Sponsor Mbrshp Incentives | $ - | $ - | $ 3,480 | $ - | $ - | $ 3,480 | |||
| Supplies | $ - | $ - | $ 179 | $ - | $ - | $ 179 | |||
| Total Expense | $ 11,861 | $ 46,683 | $ 83,845 | $ 37,053 | $ 9,543 | $ 188,985 | |||
| Net Income | $ (11,861) | $ 3,229 | $ (48,013) | $ 43,654 | $ (9,543) | $ (22,534) | |||