| Attachment 1 | 5 July 2004 - estimated Participant Costs ISDC 2006 Nijmegen | ||||||||||||
| $ | euro | 1 euro = 1.23 dollar (5 July 2004) | |||||||||||
| Registration fee low cost | |||||||||||||
| Hotel | 147.60 | 120.00 | Catharina hotel, via website 5 July 2004, single room week days, including breakfast and tourist tax: | ||||||||||
| euro 30 per night | |||||||||||||
| 4 Breakfast | 0.00 | 0.00 | alternative: double room for the price of single at Apollo, $85,- including breakfast | ||||||||||
| 3 Lunch | 27.68 | 22.50 | Refter Nijmegen University, lunch per person from euro 5.83 to euro 13, average price 7.50 | ||||||||||
| 2 Dinners | 9.84 | 8.00 | Refter Nijmegen University dinner, euro 3.20 dinner, drinks 0.80 | ||||||||||
| Ground transport | 24.60 | 20.00 | price for buses city center - campus, two-way 4 days | ||||||||||
| Subtotal | 209.72 | 170.50 | |||||||||||
| Registration fee normal | |||||||||||||
| Hotel | 346.52 | 281.72 | Apollo hotel, via website 30 June 2004, single room week days, including breakfast: euro 69 per night, | ||||||||||
| euro 1.42 tourist tax per person per night | |||||||||||||
| 4 Breakfast | 0.00 | 0.00 | alternative: Belvoir hotel, via web 30 June 2004, single room week days, no breakfast or taxes euro 119 per night | ||||||||||
| 3 Lunch | 27.68 | 22.50 | Refter Nijmegen University, lunch per person from euro 5.83 to euro 13, average price 7.50 | ||||||||||
| 2 Dinners | 49.20 | 40.00 | average price restaurant city centre Nijmegen including drinks euro 20 | ||||||||||
| Ground transport | 24.60 | 20.00 | price for buses city center - campus, two-way 4 days | ||||||||||
| Subtotal | 447.99 | 364.22 | |||||||||||
| Airfare | These prices are based on rates given by Travelocity.com on June 30, 2004. | ||||||||||||
| If the bookings are done earlier in the year, it is likely that the fares will be lower. | |||||||||||||
| train airport - venue | 40.10 | 32.6 | second class | ||||||||||
| 64.21 | 52.2 | first class | |||||||||||
| Seoul, Korea | |||||||||||||
| 7/26 - 8/1 | 1625 | prices do not include extra hotel nights | |||||||||||
| 7/27 - 8/1 | 1624 | ||||||||||||
| 7/28 - 8/1 | 1624 | ||||||||||||
| Total Seoul | 2113.09 | ||||||||||||
| Brussels, Belgium | |||||||||||||
| 7/26 - 8/1 | 222 | prices do not include extra hotel nights | |||||||||||
| 7/27 - 8/1 | 222 | ||||||||||||
| 7/28 - 8/1 | 222 | ||||||||||||
| Total Brussels | 710.09 | ||||||||||||
| Boston, MA | |||||||||||||
| 7/26 - 8/1 | 1100 | prices do not include extra hotel nights | |||||||||||
| 7/27 - 8/1 | 1123 | ||||||||||||
| 7/28 - 8/1 | 1173 | ||||||||||||
| Total Boston | 1661.09 | ||||||||||||
| Room rental | |||||||||||||
| places | hours/ day | cost/ room ($0.49 pph) | |||||||||||
| Sunday | 20 | 12 | 117.6 | ||||||||||
| (4 rooms one day) | 35 | 12 | 205.8 | ||||||||||
| 35 | 8 | 137.2 | |||||||||||
| 70 | 8 | 274.4 | beamer included | ||||||||||
| total Monday | 735 | ||||||||||||
| Monday - Wednesday | 20 | 12 | 352.8 | ||||||||||
| (1 plenary, 3 days) | 35 | 12 | 617.4 | ||||||||||
| (11 parallel, 3 days) | 35 | 8 | 411.6 | ||||||||||
| 70 | 8 | 823.2 | beamer included | ||||||||||
| 76 | 8 | 893.76 | |||||||||||
| 80 | 8 | 940.8 | |||||||||||
| 70 | 8 | 823.2 | |||||||||||
| 40 | 8 | 470.4 | |||||||||||
| 40 | 8 | 470.4 | |||||||||||
| 166 | 8 | 1952.16 | beamer included | ||||||||||
| 166 | 8 | 1952.16 | beamer included | ||||||||||
| 423 | 3 | 1865.43 | beamer included | ||||||||||
| total Mon -Wed | 11573.31 | ||||||||||||
| Thursday | 20 | 12 | 117.6 | ||||||||||
| (5 rooms one day) | 35 | 12 | 205.8 | ||||||||||
| 35 | 8 | 137.2 | |||||||||||
| 70 | 8 | 274.4 | beamer included | ||||||||||
| 76 | 8 | 297.92 | |||||||||||
| total Thursday | 1032.92 | ||||||||||||
| total costs rooms all days | 13341.23 | ||||||||||||
| AV equipment | |||||||||||||
| beamers | needed | in rooms | additional | costs | first day: $215.25 | ||||||||
| Sunday | 1 | 1 | 0 | 0 | additional days: half | ||||||||
| Mon-Wed | 10 | 4 | 6 | 2583 | |||||||||
| Thursday | 3 | 1 | 2 | 215.25 | |||||||||
| total costs AV equipment | 2798.25 | ||||||||||||
| Coffee breaks | |||||||||||||
| $ | euro | ||||||||||||
| coffee/ cup | 0.71 | 0.58 | |||||||||||
| tea/ cup | 0.81 | 0.66 | |||||||||||
| cake | 0.43 | 0.35 | |||||||||||
| total costs coffee breaks | 3774.87 | based on 6 breaks for 550 attendees, 1 cup and 1 slice per break | |||||||||||
| Opening reception | |||||||||||||
| $ | euro | ||||||||||||
| per person | 9.78 | 7.95 | |||||||||||
| total costs opening reception | 5378.18 | based on 550 attendees, wine and toast (no buffet) | |||||||||||
| Conference banquet | |||||||||||||
| $ | euro | ||||||||||||
| per person | 61.50 | 50.00 | |||||||||||
| total costs banquet | 33825.00 | based on 550 attendees | |||||||||||
| Total registration costs | |||||||||||||
| opening reception | 5378.18 | ||||||||||||
| rooms | 13341.23 | ||||||||||||
| AV equipment | 2798.25 | ||||||||||||
| coffee breaks | 3774.87 | ||||||||||||
| banquet | 33825.00 | ||||||||||||
| $ total registration | 59117.53 | ||||||||||||
| $ per person | 107.49 | based on 550 attendees | |||||||||||