1dmnlunitlessfractionEUReuroyryear( IF Number_of_localized_CFTs*"Number_of_partners/CFT" <= Number_of_localized_partners THEN Number_of_localized_CFTs ELSE Number_of_localized_partners/"Number_of_partners/CFT" )CFT/YearAvailable_companies*Market_transparency*"Time_(1/Year)"/100Company/YearIF (Number_of_awarded_orders_by_OEM+order_execution_queue*"Time_(1/Year)")*Collaborative_Contracting_efficiency/100 <4 THEN (Number_of_awarded_orders_by_OEM+order_execution_queue*"Time_(1/Year)")*Collaborative_Contracting_efficiency/100 ELSE 3+ ((Number_of_awarded_orders_by_OEM+order_execution_queue*"Time_(1/Year)")-3)*Collaborative_Contracting_efficiency*Cluster_Coordination_efficiency/10000CFT/Year10000Euro/CFT 10% growth / year0.1Dmnl/YearNumber_of_Calls_for_Tenders_from_OEM*Market_transparency*"Time_(1/Year)"/100CFT/Year1Dmnl10annual_growth_ratioCFTIF Number_of_awarded_orders_by_OEM <= 5 THEN 100 ELSE
IF Number_of_awarded_orders_by_OEM = 6 THEN 90 + "%_companies_in_Cluster_using_Industry_4.0" ELSE IF Number_of_awarded_orders_by_OEM = 7 THEN 80+"%_companies_in_Cluster_using_Industry_4.0"
ELSE
IF 50+ "%_companies_in_Cluster_using_Industry_4.0" >100 THEN 100 ELSE 50+"%_companies_in_Cluster_using_Industry_4.0"DmnlNumber_of_Available_Calls_for_Tenders*(1-"%_of_time_/_tender")CFT/Year( IF Number_of_submited_tenders-Number_of_tenders_challenged_by_Tier1_competitors < 0 THEN 0 ELSE Number_of_submited_tenders-Number_of_tenders_challenged_by_Tier1_competitors )CFT/Year %of chance to meet an experienced company within a teamExperienced_SMEs/Available_companiesDmnl % tenders which were submitted by companies( IF "Experienced_SME/Available_companies" = 0 THEN Collaboration_intention/0.001 ELSE Collaboration_intention/"Experienced_SME/Available_companies" )0,1000,1000000,0.4,0.4DmnlIF TIME =0 THEN 5 ELSE
IF (IF (Saving_pot_for_digitalization/"\"Cost_of_Industry_4.0_pro_company") > Number_of_SMEs_participating_in_collaborative_manufacturing_in_this_year THEN Number_of_SMEs_participating_in_collaborative_manufacturing_in_this_year*100/(Available_companies*"Time_(1/Year)") ELSE (Saving_pot_for_digitalization/"\"Cost_of_Industry_4.0_pro_company")*100/(Available_companies*"Time_(1/Year)") )<5 THEN 5 ELSE
(IF (Saving_pot_for_digitalization/"\"Cost_of_Industry_4.0_pro_company") > Number_of_SMEs_participating_in_collaborative_manufacturing_in_this_year THEN Number_of_SMEs_participating_in_collaborative_manufacturing_in_this_year*100/(Available_companies*"Time_(1/Year)") ELSE (Saving_pot_for_digitalization/"\"Cost_of_Industry_4.0_pro_company")*100/(Available_companies*"Time_(1/Year)") )Dimensionless( IF DIGICOR_platform =1 OR Supplier_development_programs=1 OR Experienced_SMEs>=1 THEN 1 ELSE 0 )Dmnl Expected_smart_contract_efficiency*TIME/5001,1.87020714694791,3.17621625425455,5.13627805603377,8.07794381111949,12.4928032848305,19.1186356517194,29.0627017801053,43.9867816073982,66.3848787052866,100Dmnl1Dmnl11/Year100dmnl140Company "%_companies_with_Smart_contracts"/10040.4015710554571,41.0791725977255,42.845552390654,47.1521753213271,56.1364852821997,70,83.8635147178003,92.847824678673,97.154447609346,98.9208274022745,99.5984289445429Dmnl3Company/CFT0order_execution_ratioCFT 10% investment from profits to digitalization100000profit_spending_ratioEuro Yearly growth rategrowth_rate*Number_of_Calls_for_Tenders_from_OEMCFT/Yearorder_execution_ratio*"avg._profit_from_contract"*"%_to_invest_into_Industry_4.0"/100Euro/Year1CFT/Year0experience_growth_ratioCompany( IF order_execution_ratio*"Number_of_partners/CFT" <= 0 THEN 0 ELSE order_execution_ratio*"Number_of_partners/CFT" )Company/YearNumber_of_awarded_orders_by_OEM*"Number_of_partners/CFT"Company/Year10000Euro*Year/Company0Dimensionless0delayed_ordersdelayed_orders_that_have_been_executedCFTMAX(Number_of_awarded_orders_by_OEM-order_execution_ratio, 0)CFT/YearMIN(order_execution_queue*"Time_(1/Year)", order_execution_ratio)CFT/Year % tenders and companies we can find( IF DIGICOR_platform = 0 THEN ( IF Experienced_SMEs*100/Available_companies+Supplier_development_programs*50 < 10 THEN 0.1*100 ELSE IF Experienced_SMEs*100/Available_companies+Supplier_development_programs*50>100 THEN 100 ELSE Experienced_SMEs*100/Available_companies+Supplier_development_programs*0.5*100 ) ELSE 100 )DmnlCollaboration_intention"%_of_time_/_tender"Number_of_localized_CFTsNumber_of_Available_Calls_for_TendersNumber_of_awarded_orders_by_OEMorder_execution_ratioCluster_Coordination_efficiencyorder_execution_ratioorder_execution_ratioprofit_spending_ratioSaving_pot_for_digitalization"%_companies_in_Cluster_using_Industry_4.0"order_execution_ratioexperience_growth_ratioNumber_of_localized_partnersNumber_of_Available_Calls_for_Tenders"%_companies_in_Cluster_using_Industry_4.0"Cluster_Coordination_efficiencyNumber_of_Available_Calls_for_TendersNumber_of_submited_tendersExperienced_SMEsCollaboration_intentionSupplier_development_programsCollaboration_intentionNumber_of_submited_tendersNumber_of_awarded_orders_by_OEM"%_of_time_/_tender"Number_of_submited_tendersDIGICOR_platformCollaboration_intentionAvailable_companiesNumber_of_localized_partnersNumber_of_Calls_for_Tenders_from_OEMNumber_of_localized_CFTs"Number_of_partners/CFT"Number_of_Available_Calls_for_TendersNumber_of_tenders_challenged_by_Tier1_competitorsNumber_of_awarded_orders_by_OEM"%_companies_with_Smart_contracts"Collaborative_Contracting_efficiency"avg._profit_from_contract"profit_spending_ratioexperience_growth_ratioAvailable_companies"Experienced_SME/Available_companies"Experienced_SMEs"Experienced_SME/Available_companies""%_of_time_/_tender""Time_(1/Year)"Number_of_localized_CFTs"Time_(1/Year)"Number_of_localized_partnersNumber_of_Calls_for_Tenders_from_OEMannual_growth_ratiogrowth_rateannual_growth_ratioExpected_smart_contract_efficiency"%_companies_with_Smart_contracts"Number_of_SMEs_participating_in_collaborative_manufacturing_in_this_yearNumber_of_awarded_orders_by_OEMNumber_of_SMEs_participating_in_collaborative_manufacturing_in_this_yearNumber_of_SMEs_participating_in_collaborative_manufacturing_in_this_year"%_companies_in_Cluster_using_Industry_4.0""\"Cost_of_Industry_4.0_pro_company""%_companies_in_Cluster_using_Industry_4.0""%_companies_in_Cluster_using_Industry_4.0"Cluster_Coordination_efficiency"%_to_invest_into_Industry_4.0"profit_spending_ratio"%_companies_in_Cluster_using_Industry_4.0"order_execution_ratiodelayed_ordersNumber_of_awarded_orders_by_OEMdelayed_ordersorder_execution_ratiodelayed_orders_that_have_been_executedorder_execution_queuedelayed_orders_that_have_been_executedorder_execution_queueorder_execution_ratiodelayed_orders_that_have_been_executedorder_execution_ratioExperienced_SMEsMarket_transparencyAvailable_companiesMarket_transparencySupplier_development_programsMarket_transparencyMarket_transparencyNumber_of_localized_partnersMarket_transparencyNumber_of_localized_CFTsDIGICOR_platformMarket_transparencyCollaborative_Contracting_efficiencyorder_execution_ratio"Number_of_partners/CFT""Experienced_SME/Available_companies""Number_of_partners/CFT"Available_companiesNumber_of_awarded_orders_by_OEM"Time_(1/Year)"0000